Agency ROI Calculator V2

Find the revenue upside in AI visibility audits

Estimate how many clients can buy a baseline audit, how much MRR can follow, and how fast Agency Unlimited pays back from your current client base.

  • Model paid baseline audits from your existing client base
  • Compare founding 200 audits/month capacity against standard 100 audits/month
  • Turn audit demand into reporting retainers and premium advisory packages
Example outcome
€11k+ first-month upside

A 40-client agency with 25% audit adoption at €750 and 30% recurring conversion can pay back the founding plan from the first few audits while creating a monthly reporting motion.

Revenue model
Model your first 30 days and monthly run-rate

The calculator separates one-time audit revenue, first-month reporting revenue, premium advisory revenue, and the recurring monthly run-rate after VectorGap.

Time range used

First 30 days = paid baseline audits sold now + first month of reporting + premium advisory sprints if selected.

Monthly run-rate = reporting MRR only, minus the VectorGap monthly plan cost. One-time audits and advisory sprints are not counted as recurring MRR.

Payback path found
Your agency revenue case

Scenario: Recurring reporting. Results are estimates from your inputs, not a revenue guarantee.

Audit revenue
€7,500
Reporting MRR
€1,500
Advisory revenue
€0
First 30d after VectorGap
€8,555

Paid audits sold: 10 from 40 clients × 25% adoption.

Reporting clients: 3 from 10 audits × 30% reporting conversion.

Break-even from audits: 1 audit client at €750.

Break-even from reporting only: 1 reporting client at €500/mo.

Payback: 0.1 month equivalent using first-30-day revenue.

Recurring run-rate after VectorGap: €1,055/mo after the platform cost.

Capacity: 10/200 monthly audits used (5%).

How this is calculated

  • Audits sold = existing clients × audit adoption %.
  • First 30-day revenue = audit revenue + first month reporting MRR + premium advisory sprint revenue.
  • Monthly run-rate = reporting MRR minus VectorGap plan cost; one-time audit/advisory revenue is excluded.
  • Audit capacity counts audits sold, not advisory calls or reporting retainers.

Recommended package

Bundle the baseline audit with a recurring AI visibility reporting retainer for clients that need proof every month.

Turn numbers into pipeline

Use the calculator to sell a concrete agency offer

The strongest path is not cheaper audits. It is a paid baseline audit that creates evidence, then a recurring reporting or advisory package that keeps AI visibility visible every month.

Price the revenue upside

Enter adoption, audit price, reporting price, and conversion rate to estimate first-month revenue and MRR.

Check payback and capacity

See break-even audit clients, payback timing, plan cost, and whether your projected volume strains monthly audit capacity.

Package the next offer

Use the recommendation to lead with a paid baseline audit and move qualified accounts into recurring proof and remediation.